# PROBLEM 8–16 Schedules of Expected Cash Collections and Disbursements [LO2, LO4, LO8] Calgon…

### Question Description:

Calgon…" amount="25"]

PROBLEM 8–16 Schedules of Expected Cash Collections and Disbursements [LO2, LO4, LO8] Calgon… 1 answer below » PROBLEM 8–16 Schedules of Expected Cash Collections and Disbursements [LO2, LO4, LO8] Calgon Products, a distributor of organic beverages, needs a cash budget for September. The following information is available: a.       The cash balance at the beginning of September is \$9,000. b.       Actual sales for July and August and expected sales for September are as follows: View complete question » July August September Cash sales . . . . . . . . . . . \$ 6,500 PROBLEM 8–16 Schedules of Expected Cash Collections and Disbursements [LO2, LO4, LO8] Calgon Products, a distributor of organic beverages, needs a cash budget for September. The following information is available: a.       The cash balance at the beginning of September is \$9,000. b.       Actual sales for July and August and expected sales for September are as follows: July August September Cash sales . . . . . . . . . . . \$ 6,500 \$ 5,250 \$ 7,400 Sales on account . . . . . . 20,000 30,000 40,000 Total sales . . . . . . . . . . . . \$26,500 \$35,250 \$47,400 Sales on account are collected over a three-month period as follows: 10% collected in the month of sale, 70% collected in the month following sale, and 18% collected in the second month following sale. The remaining 2% is uncollectible. c.        Purchases of inventory will total \$25,000 for September. Twenty percent of a month’s inven- tory purchases are paid for during the month of purchase. The accounts payable remaining from August’s inventory purchases total \$16,000, all of which will be paid in September. d.       Selling and administrative expenses are budgeted at \$13,000 for September. Of this amount, \$4,000 is for depreciation. e.        Equipment costing \$18,000 will be purchased for cash during September, and dividends total- ing \$3,000 will be paid during the month. f.        The company maintains a minimum cash balance of \$5,000. An open line of credit is available from the company’s bank to bolster the cash balance as needed. Required: 1.       Prepare a schedule of expected cash collections for September. 2.       Prepare a schedule of expected cash disbursements for inventory purchases for September. 3.       Prepare a cash budget for September. Indicate in the financing section any borrowing that will be needed during September. Assume that any interest will not be paid until the following month. View less » Dec 18 2015 12:06 PM