Items 1 through 2 relate to data to be reported in the statement of cash flows of Debbie Dress…


Question Description:

30

Items 1 through 2 relate to data to be reported in the statement of cash flows of Debbie Dress Shops, Inc. based on the following information: Debbie Dress Shops, Inc. Debbie Dress Shops, Inc. Debbie Dress Shops, Inc. Debbie Dress Shops, Inc. Debbie Dress Shops, Inc. BALANCE SHEETS BALANCE SHEETS BALANCE SHEETS BALANCE SHEETS BALANCE SHEETS December 31 December 31 2006 2005 Assets Assets Assets Current assets: Current assets: Current assets: Cash Cash $ 300,000 $ 200,000 Accounts receivable—net Accounts receivable—net 840,000 580,000 Merchandise inventory Merchandise inventory 660,000 420,000 Prepaid expenses Prepaid expenses 100,000 50,000 Total current assets 1,900,000 1,250,000 Long-term investments Long-term investments Long-term investments 80,000 — Land, buildings, and fixtures Land, buildings, and fixtures Land, buildings, and fixtures 1,130,000 600,000 Less accumulated depreciation Less accumulated depreciation 110,000 50,000 1,020,000 550,000 Total assets $3,000,000 $1,800,000 Equities Equities Equities Current liabilities: Current liabilities: Current liabilities: Accounts payable Accounts payable $ 530,000 $ 440,000 Accrued expenses Accrued expenses 140,000 130,000 Dividends payable Dividends payable 70,000 — Total current liabilities 740,000 570,000 Note payable—due 2008 Note payable—due 2008 500,000 — Stockholders’ equity: Stockholders’ equity: Stockholders’ equity: Common stock Common stock 1,200,000 900,000 Retained earnings Retained earnings 560,000 330,000 1,760,000 1,230,000 Total liabilities and stockholders’ equity $3,000,000 $1,800,000 Debbie Dress Shops, Inc. INCOME STATEMENTS Debbie Dress Shops, Inc. INCOME STATEMENTS Debbie Dress Shops, Inc. INCOME STATEMENTS Year ended December 31 Year ended December 31 2006 2005 Net credit sales $6,400,000 $4,000,000 Cost of goods sold 5,000,000 3,200,000 Gross profit 1,400,000 800,000 Expenses (including income taxes) 1,000,000 520,000 Net income $ 400,000 $ 280,000 Additional information available included the following: All accounts receivable and accounts payable related to trade merchandise. Accounts payable are recorded net and always are paid to take all of the discount allowed. The allowance for doubtful accounts at the end of 2006 was the same as at the end of 2005; no receivables were charged against the allowance during 2006. The proceeds from the note payable were used to finance a new store building. Capital stock was sold to provide additional working capital. Cash collected during 2006 from accounts receivable amounted to $5,560,000 $5,840,000 $6,140,000 $6,400,000 Cash payments during 2006 on accounts payable to suppliers amounted to $4,670,000 $4,910,000 $5,000,000 $5,150,000 Net cash provided by financing activities for 2006 totaled $140,000 $300,000 $500,000 $700,000 Net cash used in investing activities during 2006 was $ 80,000 $530,000 $610,000 $660,000

Answer

30